Loading...
04-08-2021 Budget Approval Meeting BOARD OF SUPERVISORS CALLED MEETING Thursday, April 8, 2021 – 7:00 PM Board Meeting Room 39 Bank Street, SE, Chatham, Virginia 24531 AGENDA CALL TO ORDER ROLL CALL AGENDA ITEMS TO BE ADDED APPROVAL OF AGENDA NEW BUSINESS a. Approval of School Budget (Staff Contact: Kimberly G. Van Der Hyde) b. Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Hyde) ADJOURNMENT 1. 2. 3. 4. 5. 6. Board of Supervisors EXECUTIVE SUMMARY ACTION ITEM Agenda Title: Approval of School Budget (Staff Contact: Kimberly G. Van Der Hyde) Staff Contact(s): Kimberly G. Van Der Hyde Agenda Date: April 08, 2021 Item Number: 5.a Attachment(s): NOTICE OF PUBLIC HEARING-SCHOOL AD-4.01.21 Reviewed By: SUMMARY: The Board held the statutorily required Public Hearing for citizen input on the proposed FY22 County School Budget, totaling $113,505,366, on Thursday, April 1,2021. Said Public Hearing was also advertised in The Chatham Star Tribune on March 2, 2021; thereby, satisfying the requirements of Virginia Code § 15. 2-2506. FINANCIAL IMPACT AND FUNDING SOURCE: For the Board’s review and consideration, attached is a FY22 County School Budget Summary outlining the categories associated with the total County School Budget of $113,505,366, containing local funding of $19,736,709. RECOMMENDATION: County Staff recommends the Board approve the FY22 County School Budget in the amount of $113,505,366, which includes a local appropriation of $19,736,709, as presented. Since more than seven (7) days has passed from the associated County School Budget Public Hearing, the statutory requirement has been satisfied to approve the FY22 County School Budget. MOTION: “I make a Motion to approve the FY22 County School Budget in the amount of $113,505,366, which includes a local appropriation of $19,736,709.” 5.a Packet Pg. 2 NOTICE OF PUBLIC HEARING The Board of Supervisors of Pittsylvania County, Virginia, will hold a Public Hearing in the ECC Board Meeting Room located at 39 Bank Street, SE, Chatham, Virginia, 24531, Thursday, April 1, at 7:00 p.m., for citizen input on the proposed School Budget for Fiscal Year 2022. The School Budget is part of the overall County Budget, which does not propose a tax increase. A separate Public Hearing will be held on the proposed County Budget. A summary copy of the proposed School Budget is available for public viewing at the County Administrator’s Office, 1 Center Street, Chatham, Virginia, 24531, Monday - Friday, 8:00 a.m. to 5:00 p.m. A summary Budget will also be available on the County’s website at www.pittsylvaniacountyva.org. Below is a brief synopsis of the School Budget, which shall be for informative and fiscal planning purposes only: SCHOOL BOARD Adopted Proposed Budget Budget 2020-2021 2021-2022 REVENUES From Sales Tax 10,441,705 10,120,365 From State Funds 55,781,133 57,379,073 From Federal Funds 8,902,065 20,343,208 From Local Funds 19,486,709 19,736,709 Cafeteria Receipts 5,237,500 4,950,000 From Other Funds 1,200,627 976,011 Total $ 101,049,739 $113,505,366 EXPENDITURES Instruction 69,651,531 72,653,838 Admn./Attend & Health Svcs 4,129,708 4,266,580 Pupil Transportation 6,596,406 6,979,999 Operation & Maintenance 8,533,420 16,545,341 Non-Instructional Operations 3,979,995 4,950,764 Technology 2,921,179 3,158,844 Cafeteria 5,237,500 4,950,000 Total $ 101,049,739 $113,505,366 5.a.a Packet Pg. 3 Attachment: NOTICE OF PUBLIC HEARING-SCHOOL AD-4.01.21 (2439 : Approval of School Budget (Staff Contact: Kimberly G. Van Der Hyde)) Board of Supervisors EXECUTIVE SUMMARY ACTION ITEM Agenda Title: Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Hyde) Staff Contact(s): Kimberly G. Van Der Hyde Agenda Date: April 08, 2021 Item Number: 5.b Attachment(s): NOTICE OF PUBLIC HEARING-COUNTY AD-4.01.21 (002) 04-08-2021 Budget Approval Reviewed By: SUMMARY: The Board held the statutorily required Public Hearing on the proposed FY22 County Budget, totaling $211,321,028, on Thursday, April 1, 2021, Said Public Hearing was advertised in The Chatham Star Tribune on March 24, 2021; thereby, satisfying the requirements of Virginia Code § 15. 2- 2506. FINANCIAL IMPACT AND FUNDING SOURCE: For the Board’s review and consideration, attached please find the following: (1) a FY22 County Budget Summary, totaling $211,321,028, which also incorporates the FY22 County School Budget of $113,505,366; and (2) a corresponding Budget Resolution. RECOMMENDATION: County Staff recommends the Board approve the FY22 County Budget, totaling $211,321,028, which includes the FY22 County School Budget of $113,505,366, as presented. Since more than seven (7) days has passed from the associated Budget Public Hearing, the statutory requirement has been satisfied to approve the FY22 County Budget. County Staff also recommends the approval of the corresponding Budget Resolution. MOTION: “I make a Motion to approve the FY22 County Budget in the amount of $211,321,028, which includes the FY22 County School Budget of $113,505,366, and the corresponding Budget Resolution.” 5.b Packet Pg. 4 NOTICE OF PUBLIC HEARING The Board of Supervisors of Pittsylvania County, Virginia, will hold a Public Hearing in the ECC Board Meeting Room, located at 39 Bank Street, SE, Chatham, Virginia, 24531, Thursday, April 1, at 7:00 p.m., for citizen input on the proposed 2021 - 2022 County Budget. Said Budget will not be considered for adoption until seven (7) days after the Public Hearing. This Notice is published pursuant to §§ 15.2-2503, 15.2-2506, and 22.1- 93 of the Code of Virginia, 1950, as amended. Below is a brief synopsis of the Budget, which shall be for informative and fiscal planning purposes only. Said Budget does not propose a tax increase. A separate Public Hearing will be held to for citizen input on the proposed School Budget. A full text of the Budget is available for public viewing at the County Administrator’s Office, 1 Center Street, Chatham, Virginia, 24531, Monday - Friday, 8:00 a.m. - 5:00 p.m. An electronic version of the Budget will be available on the County’s website at www.pittsylvaniacountyva.org. GOVERNMENT 2020-2021 2021-2022 EXPENDITURES ADOPTED PROPOSED General Gov’t Expense 4,686,360 5,211,560 Judicial Admin. Expense 1,915,980 1,960,064 Public Safety 18,230,961 19,279,855 Health Dept./Social Services 13,064,602 13,817,068 Public Works 4,796,908 15,210,432 Education Expense 101,060,191 113,517,100 Parks, Rec. & Cultural 1,855,157 1,842,938 Grants 3,359,492 3,403,482 Community Dev. Expense 2,046,420 1,923,896 Capital Projects 915,700 250,500 Debt Service 10,369,120 10,925,093 Transfers 22,120,399 22,205,679 Misc/Non-Departmental 1,695,239 1,773,361 TOTAL $ 186,116,529 $211,321,028 2020-2021 2021-2022 REVENUES ADOPTED PROPOSED Local Funds 58,711,363 59,462,810 State Funds 87,294,959 91,618,079 Federal Funds 17,193,167 30,426,791 Carryover 540,141 779,700 Fund Balance 256,500 159,824 Bond Funds - 6,668,145 Transfers 22,120,399 22,205,679 TOTAL $ 186,116,529 $211,321,028 5.b.a Packet Pg. 5 Attachment: NOTICE OF PUBLIC HEARING-COUNTY AD-4.01.21 (002) (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Presented: April 8, 2021 Adopted: April 8, 2021 RESOLUTION 2021-04-01 VIRGINIA: At the regular meeting of the Pittsylvania County Board of Supervisors on Thursday, April 8, 2021 in the Pittsylvania County Board Room in Chatham, Virginia, the following resolution on the annual budget for Fiscal Year 2022 was presented and adopted. WHEREAS, the laws of the Commonwealth of Virginia require the governing body to prepare and approve a budget for fiscal and planning purposes, not withstanding additional requirements for the schools, including revenues and expenditures for the ensuing year by May 1, 2021; and WHEREAS, the laws of the Commonwealth of Virginia control the distribution of funds by appropriations giving the Board of Supervisors authority to set such appropriations at such periodic basis as outlined in Section 15.2-2506 of the Code of Virginia, being further identified in this Resolution with Exhibit “A” and Exhibit “B”; and WHEREAS, a public hearing has been properly advertised and held on April 1, 2021, in accordance with state statute as shown by the affidavit of the publisher; then, BE IT HEREBY RESOLVED, by the Board of Supervisors of the County of Pittsylvania, that there be hereby adopted and appropriated a budget for Fiscal Year 2022, the full and complete budget is contained in the document entitled: "PITTSYLVANIA COUNTY ADOPTED BUDGET" FISCAL YEAR 2022 JULY 1, 2021 - JUNE 30, 2022 TOTALING: $ 211,321,028 BE IT FURTHER RESOLVED, that the estimated budget total of $211,321,028 includes $19,736,709 total local effort for the Pittsylvania County Schools. Included in this budget is an approval of supplements for employees of all five (5) Constitutional Offices. These offices include the Sheriff, Treasurer, Commissioner of Revenue, Clerk of Courts and Commonwealth’s Attorney. Personnel costs for these offices, which include an appropriation of local funding and compensation board funding cannot be overspent. BE IT STILL FURTHER RESOLVED, that the funds of the School Budget, the Library Budget, and the Welfare Budget shall be expended only by order and approval of those respective boards and that no money shall be paid out for such contemplated expenditures unless and until there has first been made an appropriation for such contemplated expenditures by the Board of Supervisors; and, BE IT STILL FURTHER RESOLVED that the School Budget estimate for FY 2021-2022 be set at $113,505,366 with the local funds provided by the Board of Supervisors set at $19,736,709 to be funded by 5.b.b Packet Pg. 6 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der classification as allowed by the Code of Virginia, 1950 as amended, and the school board to report back in amounts requested to be funded in each classification if different than shown in the approved budget. The local funds include the following: General Fund Local $19,736,709 BE IT STILL FURTHER RESOLVED, that the Board of Supervisors shall receive quarterly revenue and expenditure reports comparing receipts and expenditures to the approved budget from the Office of the County Administrator as well as a list of transfers approved by the County Administrator and, BE IT STILL FURTHER RESOLVED, that the unit tax levy for the year commencing January 1, 2021 shall be as follows: Real Property: $.62 per $100 of assessed value, 100% market value Mobile Homes and Barns: $.62 per $100 of assessed value, 100% market value Machinery and Tools: $ 4.50 per $100 of assessed value at 10% of original cost Contract Carrier: $4.50 per $100 of assessed value at fair market value Personal Property: $9.00 per $100 of assessed value, 30% of market value. In accordance with the requirements set forth in Section 58.1-3524 (C) (2) and Section 58.1-3912 (E) of the Code of Virginia, as amended by Chapter 1 of the Acts of Assembly (2004 Special Session 1) and as set forth in Item 503.E (Personal Property Tax Relief Program) of Chapter 951 of the 2005 Acts of Assembly any qualifying vehicle sitused within the county commencing January 1, 2020, shall receive personal property tax relief in the following manner: ▪ Personal use vehicles valued at $1,000 or less will be eligible for 100% tax relief; ▪ Personal use vehicles valued at $1,001 to $20,000 will be eligible for 44% tax relief; ▪ Personal use vehicles valued at $20,001 or more shall only receive 44% tax relief on the first $20,000 of value; and ▪ All other vehicles which do not meet the definition of “qualifying” (business use vehicles, farm use vehicles, motor home, etc.) will not be eligible for any of tax relief under this program. Generating Equipment: $.62 per $100 of assessed value, 100% of market value Capital Merchant Tax: Tier 1 $ 2.75 per $100 of assessed value, 30% of inventory value from $1 to $1,000,000 Tier 2 $2.75 per $100 of assessed value, 10% of inventory value from 5.b.b Packet Pg. 7 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der $1,000,001 to $5,000,000 Tier 3 $2.75 per $100 of assessed value, 5% of inventory value from $5,000,001 to unlimited Consumer Utility Tax: 20% of the first $15.00 monthly for residential users and 20% of the first $100.00 monthly for commercial or industrial users, except as required for Gas and Electricity, as defined by Chapter 6 Section 13 of the Pittsylvania County Code 1975 as amended AND BE IT FURTHER RESOLVED that the following fees will also be collected by Pittsylvania County for tax year beginning January 1, 2021 and for the fiscal year beginning on July 1, 2021: Motor Vehicle License Fee: $40.75 per vehicle/truck $28.75 per motorcycle These are the rates not to exceed the vehicle registration fees set by the Department of Motor Vehicles and Virginia Code County Fees for Services: These fees included in Exhibit “C” AND BE IT FURTHER RESOLVED by the Pittsylvania County Board of Supervisors that, for the fiscal year beginning on July 1, 2020, and ending on June 30, 2021, the following sections are hereby adopted. Section 1. The cost center shown on the attached table labeled Appropriations Resolution, Exhibit “A”, are hereby appropriated from the designated estimated revenues as shown on the attached table labeled Appropriations Resolution, Exhibit A. This appropriation does include the use of unassigned fund balance in the amount of $159,824. Funds may be appropriated by the Board of Supervisors as needed during FY 2022 subject to the Board’s by-laws for appropriations. Section 2. Appropriations, in addition to those contained in this general Appropriations Resolution, may be made by the Board of Supervisors only if there is available in the fund unencumbered or unappropriated sums sufficient to meet such appropriations. Section 3. All appropriations herein authorized shall be on the basis of cost centers for all departments and agencies excluding schools. The regular school fund is specifically appropriated by category as listed on Exhibit “A”. Section 4. The School Board and the Social Services Board are separately granted authority for implementation of the appropriated funds for their respective operations. By this resolution the School Board and the Social Services Board are authorized to approve the transfer of any unencumbered balance or portion thereof from one line item of expenditure to another within the same classification in their respective funds in any 5.b.b Packet Pg. 8 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der amount. Transfers between classification or funds require approval of the Board of Supervisors. Section 5. The County Administrator is authorized to make intra-departmental transfers. This allows for the transfer of any unencumbered balance or portion thereof from one line item of expenditure to another within the same cost center for the efficient operation of government. The County Administrator is also authorized to make inter-departmental transfers up to $50,000. This type of transfer allows for the transfer of any unencumbered balance or portion thereof from one department to another. Inter-departmental transfers in excess of $50,000 require the approval of the Board of Supervisors. Section 6. All outstanding encumbrances, both operating and capital, at June 30, 2021 shall be reappropriated to the FY 2022 fiscal year to the same cost center and account for which they are encumbered in the previous year. A report of which shall be submitted to the Board. Section 7. At the close of the fiscal year, all unencumbered appropriations lapse for budget items other than the Coronavirus Fund 202, School Cafeteria Receipts Fund 209, the Beautification Fund 230, the State Restricted Seizure Fund - Sheriff 241, the Federal Restricted Seizure Fund 242, the State Restricted Seizure Fund – Commonwealth’s Attorney 243, the Federal Restricted Seizure Fund – Commonwealth’s Attorney 244, the Veterinary Fund Fund 245, the Grants Fund 250, the Work Force Investment Act Fund 251, Law Library Fund 260, the Library Memorial Gift Fund 265, Cash Bonds Fund 305, the County Capital Improvements Fund 310, the Jail Inmate Management Fund 311, the Courthouse Maintenance Fund 312, the Courthouse Security Fund 314, the Jail Processing Fund 315, the Rural Roads Fund 320, the Industrial Development Local Fund 325, the Industrial Development Cyclical Fund 330, the School Bond Fund 410, the Social Services Bond Fund 420, the Debt Service Reserve Fund 425, the Bond Fund- Schools 435, the Water/Sewer Fund 501, the Landfill Fund 520, the Rescue Billing Fund 530, the Special Welfare Fund 733 and the Pittsylvania County Employees Health Plan 734. Thus, all cancelled cash balances shall revert back to the General Fund. Section 8. Appropriations designated for capital projects will not lapse at the end of the fiscal year but shall remain appropriated until the completion of the project or until the Board of Supervisors, by appropriate ordinance or resolution, changes or eliminates the appropriation. Upon completion of a capital project, the County Administrator is hereby authorized to close out the project and transfer to the funding source any remaining balances. This section applies to all existing appropriations for capital projects at June 30, 2021 and appropriations in the FY 2022 Budget. The County Administrator is hereby authorized to approve construction change orders to contracts up to $50,000.00 and approve all change order for reduction of contracts. Section 9. The approval of the Board of Supervisors of any grant of funds to the County shall constitute the appropriation of both the revenue to be received from the grant and the County’s expenditure required by the terms of the grant, if any. The appropriation of grant funds will not lapse at the end of the fiscal year but shall remain appropriated until completion of the project or until the Board of Supervisors, by appropriate resolution, changes or eliminates the appropriation. The County Administrator may increase or reduce any grant appropriation to the level approved by the granting agency during the fiscal year. The County Administrator may approve necessary accounting transfers 5.b.b Packet Pg. 9 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der between cost centers and funds to enable the grant to be accounted for in the correct manner. Upon completion of a grant project, the County Administrator is authorized to close out the grant and transfer back to the funding source any remaining balance. This section applies to appropriations for grants outstanding at June 30, 2021 and appropriations in the FY 2022 Budget. Section 10. The County Administrator may reduce revenue and expenditure appropriations related to programs funded all or in part by the Commonwealth of Virginia and/or the Federal Government to the level approved by the responsible state or federal agency. Section 11. The County Administrator is authorized to make transfers to the various funds for which there are transfers budgeted. The County Administrator shall transfer funds only as needed up to amounts budgeted or in accordance with any existing bond resolutions that specify the matter in which transfers are to be made. Section 12. The Treasurer may advance monies to and from the various funds of the County to allow maximum cash flow efficiency. The advances must not violate County bond covenants or other legal restrictions that would prohibit an advance. Section 13. All purchases with funds appropriated herein shall be made in accordance with the County purchasing ordinance and applicable state statutes. Section 14. It is the intent of this resolution that funds be expended for the purposes indicated in the budget; therefore, budgeted funds greater than $50,000 may not be transferred from operating expenditures to capital projects or from capital projects to operating expenses without the prior approval from the Board of Supervisors. Also, funds may not be transferred from one capital fund to another without the prior approval of the Board of Supervisors. Section 15. The County Administrator is authorized, pursuant to state statute, to issue orders and warrants for payments where funds have been budgeted, appropriated, and where sufficient funds are available. Section 16. Subject to the qualifications in this resolution contained, all appropriations are declared to be maximum, conditional and proportionate appropriations – the purpose being to make the appropriations payable in full in the amount named herein if necessary and then only in the event the aggregate revenues collected and available during the fiscal year for which the appropriations are made are sufficient to pay all the appropriations in full. Otherwise, the said appropriations shall be deemed to be payable in such proportion as the total sum of all realized revenue of the respective funds is to the total amount of revenue estimated to be available in the said fiscal year by the Board of Supervisors. Section 17. All revenue received by any agency under the control of the Board of Supervisors or by the School Board or by the Social Services Board not included in its estimate of revenue for the financing of the fund budget as submitted to the Board of Supervisors may not be expended by said agency under the control of the Board of Supervisors or by the School Board or by the Social Services Board without the consent of the Board of Supervisors being first obtained. Nor may any of these agencies or boards make expenditures, which will exceed a specific item of an appropriation. 5.b.b Packet Pg. 10 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Section 18. Allowances out of any of the appropriations made in this resolution by any or all county departments, bureaus or agencies under the control of the Board of Supervisors to any of their officers and employees for expense on account of the use of such officers and employees of their personal automobiles in the discharge of their official duties shall be paid at the same rate as that established by the Internal Revenue Service and shall be subject to change from time to time to maintain like rates. Section 19. The County Administrator is directed to maintain eight (8) petty cash accounts and establish any other petty cash accounts authorized by the Board of Supervisors. The current petty cash accounts are located in central purchasing (1), the landfill (1), the pet center (1), community development (1), and recreation (4). These petty cash accounts are maintained in accordance with Section 15.2-1229 of the Code of Virginia as amended, 1950 with management plans as directed by the County Auditor. Section 20. The Board of Supervisors does not intend to seek changes to the current Agriculture Land Use Deferment Program. Section 21. The provision of inmate medical services is authorized through a contract with Dr. Laurence Wang with an estimated annual expense of $185,350. Section 22. The County Administrator is authorized to execute a Memorandum of Agreement with each Fire and Rescue Agency, which requires that each agency provide annual financial reports and/or audits of all available funds Section 23. In order to release appropriated funds, each organization to which the County provides funding in excess of $5,000 shall provide annual financial reports and/or audits of all available funds benefiting the organization. Section 24. An appropriation of $39,500 is hereby established to assist the Sheriff with the recruitment and retention of new Deputies. Section 25. The County Administrator is directed to negotiate a matching appropriation with Franklin County to assist the Cool Branch Fire Department with the acquisition requested apparatus prior to releasing budget funds. Section 26. The Board of Supervisors endeavors to increase General Fund balance (reserves) and directs the County Administrator to manage the County’s finances to reduce use of general contingencies and take necessary measures to return at least $1M to fund balance at the conclusion of FY2022. Section 27. The Board of Supervisors congratulates the Treasurer on the reduction of delinquent taxes owed and encourages the continued aggressive enforcement of outstanding tax accounts. Section 28. The Board of Supervisors congratulates the Commissioner of the Revenue on the proceeds returned to the County through the auditing of business accounts and encourages the Commissioner to systematically audit all tax listings for accuracy and fairness. 5.b.b Packet Pg. 11 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Section 29. The Board of Supervisors respectfully requests that the Commissioner of the Revenue work with the County Administrator to review current tax assessment methods and recommend any changes to improve simplicity and fairness. Section 30. The Board of Supervisors directs County Administrator to propose methods to ensure that all personal property, including business personal property, is appropriately listed and valued by the Commissioner of the Revenue. Section 31. The County Administrator is directed to investigate EMS and Rescue Squad billing processes to ensure maximum cost recovery. Section 32. The Circuit Court Clerk is invited to join the County’s Personnel Policy and Pay system; the Board will fund an additional Deputy Clerk position if the Circuit Court Clerk desires to adopt the County plan. Section 33. Cost of Living salary adjustments (COLA) shall not be provided to Virginia Compensation Board positions (or those similarly treated) until the FY22 General Assembly 5% increase is fully recouped, and all Personnel Policy covered positions returned to parity. Section 34. The Sheriff is encouraged to seek third party debt collection services to pursue delinquent inmate medical billings; this budget does not include funds for a part-time collections auditor position. Section 35. Due to depletion of the Courthouse Security Fund, the Sheriff is hereby budgeted two (2) Deputy positions to man the Courthouse Security Scanner and is directed to utilize existing staff to cover when either of these permanent positions are unable to work. Effective July 1, 2021, the $30/hour Part Time compensation of Courthouse Security personnel shall cease. Section 36. To encourage wellness among County employees, the Board of Supervisors hereby increases the Employer contribution to Employee HSA accounts from $500 to $800 annually. Section 37. All previous appropriation ordinances or resolutions to the extent that they are inconsistent with the provisions of this resolution shall be and the same are hereby repealed. Section 38. This resolution shall be effective on July 1, 2021. Given under my hand this day April 8, 2021. ____________________________________ Robert W. “Bob” Warren, Chairman Pittsylvania County Board of Supervisors ____________________________________ David M. Smitherman, Clerk Pittsylvania County Board of Supervisors 5.b.b Packet Pg. 12 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der EXHIBIT A April 8, 2021 TOTAL ADOPTED ADOPTED BUDGET BUDGET ADMINISTRATION AND MANAGEMENT OF GOVERNMENT: Board of Supervisors 227,477 County Administrator 655,983 County Attorney 269,604 Human Resources 147,371 Auditors 95,500 Commissioner of Revenue 686,865 Reassessment 242,595 Treasurer 826,821 Finance 640,860 Information Technology 542,546 Information Management 418,970 Board of Elections/Registrar 456,968 Non-Departmental 1,773,361 Total Administration and Management of Government 6,984,921 PUBLIC WORKS: Building and Grounds 1,012,945 Courthouse Maintenance 25,000 Community Development 493,234 Water 1,665,552 Sewer 1,071,127 Public Works 4,267,858 ADMINISTRATION OF JUSTICE: Circuit Court 169,142 General District Court 11,706 Magistrates 4,500 Court Services 430,789 Juvenile & Domestic Relations Court 27,300 VJCCCA - J & D Court Services Grant 41,765 Misc - Records Preservation 9,500 Clerk of Circuit Court 738,877 Commissioner of Accounts 1,850 Commonwealth's Attorney 968,689 State Restricted Seizure - Commonwealth Attorney 10,000 Federal Restricted Seizure - Commonwealth Attorney 5,000 Law Library Fund 23,000 Victim/Witness Grant 112,057 Total Administration of Justice 2,554,175 LAW ENFORCEMENT: Sheriff 7,424,599 Corrections 4,913,219 State Seizure - Sheriff 50,000 Federal Seizure - Sheriff 80,000 Medical Examiner 2,500 DUI Select Enforcement 30,240 DMV Occupant Grant 8,046 CITAC Grant 10,000 COST CENTERS APPROPRIATIONS RESOLUTION, EXHIBIT A PITTSYLVANIA COUNTY BOARD OF SUPERVISORS EXPENDITURES BY COST CENTERS FOR FY 2022 5.b.b Packet Pg. 13 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der EXHIBIT A April 8, 2021 TOTAL ADOPTED ADOPTED BUDGET BUDGET COST CENTERS APPROPRIATIONS RESOLUTION, EXHIBIT A PITTSYLVANIA COUNTY BOARD OF SUPERVISORS EXPENDITURES BY COST CENTERS FOR FY 2022 BJA-Bulletproof Vest Partner Grant 9,875 Jail Inmate Management Fund 62,600 Total Law Enforcement 12,591,079 PUBLIC SAFETY: Volunteer Fire/Rescue Departments 3,720,470 Building Inspections 228,844 VA Fire Program Grant 227,388 Four for Life-DMV 67,149 State Forestry 35,000 E911 Wireless Grant 213,337 VA Emergency Management 22,803 PSAP-Wireless Education Program 3,000 Animal Control 249,102 Pet Center 772,338 Veterinary Fund 3,000 Emergency Management Services 1,342,394 Total Public Safety 6,884,825 ENVIRONMENTAL PRESERVATION AND PROTECTION: Litter Control Grant 5,232 VPI & SU Extension 167,048 Resource Conservation 166,735 Solid Waste Collections 2,140,499 Solid Waste Disposal 1,092,327 Total Environmental Preservation and Protection 3,571,841 HUMAN AND SOCIAL SERVICES: Public Health 587,781 Mental Health 492,818 Comprehensive Services Act - Pool 6,903,447 Social Services Administration/Administrative Expense 4,838,198 Public Assistance 994,824 Total Human and Social Services 13,817,068 ECONOMIC DEVELOPMENT: Industrial Development - Local 483,130 Economic Development 328,982 Industrial Development Authority 13,564 Workforce Investment Board 2,460,629 Community & Industrial Development 271,203 Total Economic Development 3,557,508 PLANNING, HOUSING AND COMMUNITY DEVELOPMENT: Planning Commission 21,847 Total Planning, Housing and Community Development 21,847 5.b.b Packet Pg. 14 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der EXHIBIT A April 8, 2021 TOTAL ADOPTED ADOPTED BUDGET BUDGET COST CENTERS APPROPRIATIONS RESOLUTION, EXHIBIT A PITTSYLVANIA COUNTY BOARD OF SUPERVISORS EXPENDITURES BY COST CENTERS FOR FY 2022 PUBLIC LIBRARIES: Libraries 1,436,792 State Library Grant 182,461 Library Memorial Fund 20,000 Total Public Library 1,639,253 CULTURAL & RECREATIONAL PROGRAMS: Recreation Department 329,299 Total Cultural & Recreational Programs 329,299 CAPITAL INVESTMENTS: Debt & Interest-General Fund 9,860,549 Debt & Interest-Solid Waste Enterprise Fund 1,064,544 Fire & Rescue - Capital Outlay 224,000 Recreation Capital Outlay 26,500 Water/Sewer-Capital Outlay 50,000 Solid Waste-Capital Outlay 8,152,982 Total Capital Investments 19,378,575 PUBLIC EDUCATION: School Fund: Instruction 72,653,838 Admin./Attend & Health Services 4,266,580 Pupil Transportation 6,979,999 Operation & Maintenance 16,545,341 Non-Instructional Operations 4,950,764 Technology 3,158,844 Cafeteria 4,950,000 113,505,366 Danville Community College 11,734 Total Public Education 113,517,100 TRANSFERS: Law Library Transfer 5,000 Social Services Department Transfer 945,940 School Board Transfer 19,736,709 Pet Center Transfer 159,400 Courthouse Maintenance Fund 25,000 Capital Improvements Fund Transfer 250,500 Economic Development Transfer 483,130 Landfill Transfer to General Fund 600,000 Total Transfers 22,205,679 GRAND TOTAL ALL EXPENDITURES 211,321,028$ 5.b.b Packet Pg. 15 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der EXHIBIT B April 8, 2021 APPROPRIATIONS RESOLUTION, EXHIBIT B REVENUES BY FUND FOR FY 2022 Total Adopted Budget REVENUES Local Funds 59,462,810 State Funds 91,618,079 Federal Funds 30,426,791 Carryovers 779,700 Fund Balance 159,824 Bond Funds 6,668,145 Transfers 22,205,679 GRAND TOTAL ALL REVENUES $211,321,028 PITTSYLVANIA COUNTY BOARD OF SUPERVISORS 5.b.b Packet Pg. 16 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C NEW CONSTRUCTION - STRUCTURAL ONLY (INCLUDES MODULAR HOMES) MINIMUM FEE 40.00$ LIVING AREA .15/SQ. FT. GARAGE OR CARPORT .025/SQ. FT. PORCH, DECKS & PATIOS .025/SQ. FT. BASEMENTS (UNFINISHED).025/SQ. FT. ADDITIONS - STRUCTURAL ONLY MINIMUM FEE 40.00$ LIVING AREA .15/SQ. FT. GARAGE /CARPORT .10/SQ. FT. PORCH, DECK, PATIO .10/SQ FT. REPAIRS & REMODELING - STRUCTURAL ONLY MINIMUM FEE ($5,000.00 OR LESS)40.00$ EACH $1,000 OR FRACTION THEREOF OVER $5000.5.00$ CLOSE IN PORCH,PATIO,CARPORT,DECK 40.00$ RELOCATION OF HOME 50.00$ SEPARATE FEES FOR ELEC., HVAC & PLB. DEMOLITION 50.00$ FY2022 Fee Schedule BUILDING PERMIT FEE SCHEDULE RESIDENTIAL - 1 & 2 FAMILY DWELLING EFFECTIVE 07/01/2021 5.b.b Packet Pg. 17 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C ELECTRICAL NEW SERVICE/ SERVICE CHANGE 45.00$ RELOCATION OR REPLACEMENT OF METER BASE, PANEL BOX OR ENTRANCE WIRE 45.00$ EXTEND WIRING 45.00$ PLUMBING BASE FEE 45.00$ EACH PLUMBING FIXTURE AN ADDITIONAL 1.50$ MECHANICAL HEATING SYSTEM 45.00$ COOLING SYSTEM 45.00$ MISCELLANEOUS - NOT COVERED BY OTHER PERMITS 45.00$ CHIMNEY OR STEM 18.75$ SWIMMING POOL (PRIVATE: INCLUDES WIRING & PLUMBING)75.00$ FARM STRUCTURES EXEMPT FROM USBC REQUIREMENTS. HOWEVER, WHEN A WIRING, PLUMBING OR MECHANICAL SYSTEM FOR A FARM STRUCTURE IS AN EXTENSION OF A RESIDENTIAL SYSTEM, A PERMIT IS REQUIRED PER THE FOLLOWING SCHEDULE: WIRING 18.75$ PLUMBING 18.75$ MECHANICAL 18.75$ BULK BARN 18.75$ RESIDENTIAL - 1 & 2 FAMILY DWELLING 5.b.b Packet Pg. 18 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C NEW CONSTRUCTION AND ADDITIONS - STRUCTURAL ONLY MINIMUM FEE 50.00$ PER SQUARE FOOT 0.15$ REPAIR & REMODELING - STRUCTURAL ONLY MINIMUM FEE ($10,000.00 OR LESS)50.00$ EACH $1,000 OR FRACTION THEREOF OVER $10,000.00 5.00$ ELECTRICAL ELECTRICAL (PER DWELLING UNIT)45.00$ SERVICE CHANGE 45.00$ RELOCATION OR REPLACEMENT: METER BASE, PANEL BOX, ENTRANCE WIRE 45.00$ PLUMBING PLUMBING (PER DWELLING UNIT)45.00$ EACH PLUMBING FIXTURE AN ADDITIONAL 1.50$ MECHANICAL HEATING (PER DWELLING UNIT)45.00$ COOLING (PER DWELLING UNIT)45.00$ BUILDING PERMIT FEE SCHEDULE RESIDENTIAL MULTI-FAMILY (INCLUDING MOTELS) 5.b.b Packet Pg. 19 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C MANUFACTURED HOMES WITH HUD LABEL(INCLUDES PORCHES UP TO 24 SQ. FT.) MH'S (PER SQ. FT.)0.12$ PLUS: ELECTRICAL 15.00$ PLUMBING 15.00$ HEATING 15.00$ COOLING 15.00$ PORCH, DECK, CARPORT, PATIO & ADDITIONS COST THE SAME AS RESIDENTIAL 1 & 2 FAMILY DWELLINGS - STRUCTURAL ONLY RELOCATION OR REPLACEMENT: METER BASE, PANEL BOX, ENTRANCE WIRE 45.00$ MOBILE HOME PARKS EACH SITE 25.00$ SERVICE CHANGE 45.00$ RELOCATION OR REPLACEMENT METER BASE, PANEL BOX, ENTRANCE WIRE 45.00$ MAXIMUM FEE 2,500.00$ BUILDING PERMIT FEE SCHEDULE MOBILE HOMES BEARING HUD LABEL & MOBILE HOME PARKS 5.b.b Packet Pg. 20 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C NEW CONSTRUCTION, ADDITIONS & TEMPORARY MOBILE OFFICES NEW TOWERS AND ANTENNA, STRUCTURAL ONLY MINIMUM FEE 50.00$ STRUCTURE .15/SQ. FT. MAXIMUM FEE 2,500.00$ STRUCTURAL ONLY - REPAIR, REMODELING, RELOCATING, RE-ROOFING AND REPLACEMENT ANTENNAMENT OR NEW AntennaeEW ANTENNA MINIMUM FEE ($10,000.00 OR LESS)50.00$ EACH $1,000.00 OR FRACTION THEREOF OVER $10,000.00 5.00$ MAXIMUM FEE 2,500.00$ DEMOLITION MINIMUM FEE ($2,000.00 OR LESS)50.00$ EACH $1,000.00 OR FRACTON THEREOF OVER $2,000.00 5.00$ ELECTRICAL NEW SERVICE (UNDER $2,000.00) 50.00$ EACH $1,000 OR FRACTION THEREOF ABOVE $2,000 5.00$ SERVICE CHANGE 50.00$ RELOCATION OR REPLACEMENT: METER BASE, PANEL BOX, ENTRANCE WIRE 50.00$ MAXIMUM FEE 2,500.00$ COMMERCIAL, BUSINESS & INDUSTRIAL BUILDING PERMIT FEE SCHEDULE 5.b.b Packet Pg. 21 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C PLUMBING MINIMUM FEE ($2,000.00 OR LESS)50.00$ EACH PLUMBING FIXTURE AN ADDITIONAL 1.50$ EACH $1,000.00 OR FRACTION THEREOF OVER $2,000.00 5.00$ MAXIMUM FEE 2,500.00$ MECHANICAL ELEVATOR 50.00$ HEATING MINIMUM FEE ($2,000.00 OR LESS) 50.00$ EACH $1,000.00 OR FRACTION THEREOF OVER $2,000.00 5.00$ MAXIMUM FEE 2,500.00$ COOLING MINIMUM FEE ($2,000.00 OR LESS)50.00$ EACH $1,000.00 OR FRACTION THEREOF OVER $2,000.00 5.00$ MAXIMUM FEE 2,500.00$ SWIMMING POOL PUBLIC OR SEMI-PUBLIC (INCLUDES WIRING & PLUMBING)175.00$ BUILDING PERMIT FEE SCHEDULE COMMERCIAL , BUSINESS & INDUSTRIAL (CONTINUED) BUILDING PERMIT FEE SCHEDULE COMMERCIAL, BUSINESS & INDUSTRIAL (CONTINUED) 5.b.b Packet Pg. 22 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C SIGNS - STRUCTURAL ONLY ESTIMATED COST: $1.00 TO $1,000 42.00$ EACH $1,000.00 OR FRACTION THEREOF OVER $1,000.00 (INCLUDES ELEC. IF NEEDED)5.00$ NEW TANKS: AST AND UST INSTALLATION (PER TANK) 1 INSPECTION $100.00 AST AND UST REMOVAL (PER TANK) 1 INSPECTION $100.00 AMUSEMENTS: RIDES*, SHOWS, CONCESSIONS CONCESSION (PERMIT)12.50$ MOBILE UNITS (PER UNIT)12.50$ BOOTH (PER UNIT)12.50$ TENT (PER UNIT)12.50$ MAJOR RIDE **55.00$ KIDDIE RIDE **35.00$ SPECTACULAR RIDE **75.00$ * FEE SCHEDULES ASSOCIATED WITH RIDES SHALL BE REDUCED BY 75%, IF PRIVATE INSPECTORS ARE UTILIZED BY THE OWNER OR LESSEE. ** RIDE CLASSIFICATION IS DEFINED BY VA. DEPT. OF HOUSING & COMMUNITY DEVELOPMENT Blight Eradication Fee Applies to all Building Permits 5.00$ (Does not include, zoning, amusement or land distubing permits) MISCELLANEOUS - NOT COVERED BY OTHER PERMITS 50.00$ LAND DISTURBING PERMIT FEES (COMMERCIAL) $150.00 + $10.00 PER ACRE BUILDING PERMIT FEE SCHEDULE COMMERCIAL OR BUSINESS (CONTINUED) 5.b.b Packet Pg. 23 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C LAND DISTURBING PERMIT FEES (SINGLE-FAMILY RESIDENTIAL)45.00$ REINSPECTION FEES: $30.00 ALL REINSPECTION FEES SHALL BE PAID PRIOR TO ISSUANCE TO CERTIFICATE OF OCCUPANCY ZONING PERMIT $25.00 WORKING WITHOUT PERMIT $75.00 CERTIFICATE OF OCCUPANCY $100.00 PLAN REVIEW - COMMERCIAL $45.00 PLAN REVIEW - RESIDENTIAL $25.00 REZONINGS $300.00 + Cert. Letter Cost VARIANCE $200.00 APPEALS $200.00 SUP $350.00 SUP for Large Scale Utility $5,000.00 5.b.b Packet Pg. 24 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C BLS $600.00 ALS1 $750.00 ALS2 $950.00 Treat/No Transport $400.00 Patient Refusal $75.00 Mileage $16 /per mile FY2022 Fee Schedule EMS Billing Rates EFFECTIVE 07/01/2021 5.b.b Packet Pg. 25 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C Routine Fire Prevention Inspection:No Charge Original inspection and first follow-up: $25.00 First re-inspection due to fire code violations:$35.00 Subsequent re-inspections due to fire code violations: Child day centers, assisted living facilities and adult day care centers: (Inspection required by any Virginia Regulatory Agency) Licensed capacity as follows: 1. 1-8 $50 2. 9-20 $75 3. 21-50 $100 4. 51-100 $200 5. 101 or more $400 Hospitals, nursing homes, mental hospitals, detoxification facilities $100 Blasting, Explosives, Fireworks: An operational permit is required for the manufacture, storage, handling, sale or use of any quantity of explosive, explosive material, fireworks, or pyrotechnic special effects within the scope of Chapter 33 of the Virginia Statewide Fire Prevention Code. Blasting: 1-30 days $150 Blasting: 31 days or more $300 Explosives, Blasting Agents and Fireworks: Annual Storage Permit (per Magazine) $100 Fireworks: Retail Sales of Permissible Fireworks, Outside Stand (60 Day Permit) $75 Fireworks: Retail Sales of Permissible Fireworks, Mercantile Occupancy (60 Day Permit)$75 Fireworks: Outdoor Fireworks Display (Aerial/Proximate Audience (One Day Permit) $100 Pyrotechnics: Indoor Pyrotechnic Display & Special Effects (One Day Permit)$100 Hazardous Materials: An operational permit is required to store, transport on site, dispense, use or handle hazardous materials in excess of the amounts listed below. Annual Hazardous Material Permit:$150 Combustible Fiber Loose 100 cubic feet Baled 1000 cubic feet Flammable Gas Gaseous 1000 cubic feet FY2022 Fee Schedule Fire Inspection Fees EFFECTIVE 07/01/2021 Fees charged pursuant to Virginia Code §27-97 & Virignia Statewide Fire Prevention Code §§ 107.12 & 107.15 5.b.b Packet Pg. 26 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C Liquefied (except propane) 30 gallons LP Gas: Storage and use inside or outside of any building. Exception: 1. Individual containers with 500 gallons water capacity or less serving occupancies in Use group R-3. 2. Operation of cargo tankers that transport LP gas. Flammable Liquid Class 1A 30 gallons Class 1B and 1C 120 gallons Combustible Liquid Class II 120 gallons Class IIIA 330 gallons Class IIIB 13,200 gallons Flammable Solid Flammable Solid 125 pounds Pyrophoric Material Solid 4 pounds Liquid 4 pounds Gas 50 cubic feet Water Reactive – Solid or Liquid Class 3 5 pounds Class 2 50 pounds Class 1 No permit required Unstable (reactive) Material – Solid or Liquid Class 4 1 pounds Class 3 5 pounds Class 2 50 pounds Class 1 No permit required Unstable (reactive) Material - Gas Class 4 10 cubic feet Class 3 50 cubic feet Class 2 250 cubic feet Class 1 No permit required Oxidizer - Solid or Liquid Class 4 1 pound Class 3 10 pounds Class 2 250 pounds Class 1 4000 pounds Oxidizing Gas Gaseous 1500 cubic feet Liquefied 15 gallons Organic Peroxide - Solid or Liquid Class UD 1 pound Class I 5 pounds Class II 50 pounds Class III 125 pounds Class IV No permit required Class V No permit required Toxic Material Solid 500 pounds Liquid 500 pounds Gas 810 cubic feet Highly Toxic Material Solid 10 pounds Liquid 10 pounds Gas 20 cubic feet 5.b.b Packet Pg. 27 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C Corrosive Material Solid 5000 pounds Liquid 500 gallons Gas 810 cubic feet Cryogenic - Liquid Cryogenic (Flammable)45 gallons Cryogenic (Oxidizing)45 gallons 5.b.b Packet Pg. 28 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C Landfill Fees: Solid Waste Household Fee $120 per household Tipping Fee $41.00 per ton Tire Disposal Fee $3.00 per tire Landfiill Fines:* Scavenging (PCC § 17-3(I))$50.00 Littering (PCC § 17-3(M))$50.00 Brush/Yard Waste Disposal (PCC § 17-20 (B))$50.00 Tire Disposal (PCC § 17-3(L))$50.00 Out-of-State/County Usage (PCC § 17-20(C))$50.00 Contractor Usage (PCC § 17-20(B))$50.00 Furniture/Bulky Item Disposal at Green Box (PCC § 17-20(E)(2))$50.00 Other (Explain)$50.00 *Violations of Sections 17-3 and/or 17-20 of the Solid Waste Diposal Code shall be punishable by a fine in the following amounts: 1. For a first violation within a twelve (12) month period, fifty dollars ($50.00), if paid within ten (10) days, or one hundred dollars ($100.00), if not paid within ten (10) days. 2. For a second violation within a twelve (12) month period, one hundred dollars ($100.00), if paid within ten (10) days, or two hundred dollars ($200.00), if not paid within ten (10) days. 3. For a third violation within a twelve (12) month period, two hundred dollars ($200.00), if paid within ten (10) days, or three hundred dollars ($300.00), if not paid within ten (10) days. 4. For a fourth violation within a twelve (12) month period, five hundred dollars ($500.00), if paid within ten (10) days, or six hundred dollars ($600.00), if not paid within ten (10) days. 5. For a fifth violation within a twelve (12) month period, one thousand dollars ($1,000.00), if paid within ten (10) days, or one thousand one hundred dollars ($1,100.00), if not paid within ten (10) days. FY2022 Fee Schedule Landfill Fees and Fines EFFECTIVE 07/01/2021 5.b.b Packet Pg. 29 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C Adoptions: Cat/Kittens $75.00 or adopt one get one free Puppies (under 6 months)$150.00 Small Breed Dogs (under 25 lbs)$150.00 Large Breed Adult Dogs (over 6 months)$75.00 Senior Dogs and Cats (over 7 years)Half off the normal fee Fees: Surrender Fee (Pittsylvania County Residents)$25.00 per animal Surrender Fee (Danville City Residents)$50.00 per animal Reclaim Fee with proof of current rabies vaccination $25.00 the first day and $10 each additional day Reclaim Fee without proof of current rabies vaccination $50.00 the first day and $10 each additional day Emergency Medical Treatment Cost for reclaimed animals Responsible for Cost of Treatment County Tags:* $5 for one calendar year with proof of spay/neuter and a current rabies certificate Kennel License $50.00 per year *No refunds are granted due to a change in the status of an animal (i.e. having the dog spayed or neutered after the date of the tag purchase, death of the animal, giving or surrendering the animal to another individual). All tag purchases are final. FY2022 Fee Schedule Pet Center Adoptions & Fees EFFECTIVE 07/01/2021 5.b.b Packet Pg. 30 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der Exhibit C Current Proposed Current Proposed Current Proposed Current Proposed Room Hourly Hourly 4 hr block 4 hr block 8 hr block 8 hr block Set up Set up Gallery 31.25$ 35.00$ 125.00$ 140.00$ 250.00$ 280.00$ 60.00$ 60.00$ Grand Hall (GH)37.50$ 40.00$ 150.00$ 160.00$ 300.00$ 320.00$ 80.00$ 80.00$ Gym 81.25$ 85.00$ 325.00$ 340.00$ 650.00$ 680.00$ 120.00$ 120.00$ Kitchen (w/o dishes)50.00$ 50.00$ 100.00$ 100.00$ Kitchen (with dishes)75.00$ 75.00$ 150.00$ 150.00$ Art Room 12.50$ 12.50$ 50.00$ 50.00$ 100.00$ 100.00$ 30.00$ 30.00$ Stage $20.00 Per Section (4 sections) Podium, Audio 20.00$ 20.00$ Park Picnic Shelter 40.00$ 50.00$ Notes Room 4 hr block is our most poplular rental Gallery $3.75 hrly inc to $35/hr, $15 inc in 4 hr block Grand Hall (GH)$2.50 hrly inc to $40/hr, $10 inc in 4 hr block Gym $3.75 hrly inc to $85/hr, $15 inc in 4 hr block Kitchen (w/o dishes)no change Kitchen (with dishes)no change Art Room no change, least rented room Stage no change Podium, Audio no change Park Picnic Shelter $10 increase in 4 hr rental Gallery, GH, Gym - most rented, in that order Recreation Fees EFFECTIVE 07/01/2021 FY2022 Fee Schedule 5.b.b Packet Pg. 31 Attachment: 04-08-2021 Budget Approval (2440 : Approval of FY22 County Budget/Budget Resolution (Staff Contact: Kimberly G. Van Der